| For the year ended 28 February 2007 |
|
|
|
|
|
|
|
2007 |
|
Restated
2006 |
|
Notes |
US$'000 |
|
US$'000 |
|
Revenue |
1 |
3 167 772 |
|
2 714 751 |
| Continuing operations |
|
3 075 344 |
|
2 609 497 |
| Acquisitions |
|
92 428 |
|
10 5254 |
|
Cost of sales |
|
(2 752 601) |
|
2 376 587) |
| Gross margin |
|
415 171 |
|
338164 |
| Operating costs |
|
(286 872) |
|
(249 545) |
| Share-based payments |
2 |
(8 943) |
|
(3 468) |
| Operating profit before finance costs, depreciation and |
|
|
|
|
| amortisation ("EBITDA") |
|
119 356 |
|
85 151 |
| Depreciation and amortisation |
3
|
(19 072) |
|
(15 757) |
| Operating profit before goodwill adjustment |
|
100 284 |
|
69 394 |
| Goodwill adjustment |
11 |
(1 142) |
|
(425) |
| Operating profit |
3 |
99 142 |
|
68 969 |
| Interest received |
|
9 641 |
|
6 380 |
| Financing costs |
4 |
(19 295) |
|
(11 554) |
| Loss on disposal of investments |
6 |
(55) |
|
- |
| Profit before taxation |
|
89 433 |
|
63 795 |
| Taxation |
5 |
(27 305) |
|
(24 532) |
| Profit for the year from continuing operations |
|
62 128 |
|
39 263 |
| Profit/(Loss) for the year from discontinuing operations |
6 |
24 |
|
(76) |
| Profit for the year |
|
62 152 |
|
39 187 |
| Attributable to: |
|
|
|
|
| Minority interests |
|
2 103 |
|
1 415 |
| Equity holders of the parent |
|
60 049 |
|
37 772 |
|
|
62 152 |
|
39 187 |
| Number of shares issued (millions) |
|
|
|
|
| – Issued |
|
155 |
|
146 |
| – Weighted average |
|
150 |
|
142 |
| – Diluted weighted average |
|
153 |
|
146 |
| Earnings per share (cents) |
|
|
|
|
| – Basic |
7 |
40,0 |
|
26,5 |
| – Diluted |
7 |
39,2 |
|
25,9 |
Print